Ejercicio

Vmcia= C x P.U

Vmcia= 100 x 9.69

Vmcia= 969

OIdlls= S + F + P

OIdls= 38 + 182 + 50

OIdlls= 270

OIpesos= OIdlls x TdC

OIpesos= 270 x 18.49020

OIpesos= 4992

Pp/Vc= Vmcia x TdC

Pp/Vc= 969 x 18.49020

Pp/Vc= 17917

VA= Pp/Vc + OIpesos

VA= 17917 + 4992

VA= 27909

VD= Vmcia + OIdlls

VD= 969 + 270

VD= 1239

DTA= VA x Tasa del IVA

DTA= 22909 x .008

DTA= 183

IGI= VA x 10%

IGI= 22909 X .10

IGI= 2291

AE= No. g x 0.36 x 18.49020

AE= 500 x 100 x 20 / 100 = 10000

AE= 10000X0.36X18.49020

AE= 66565

AMX= IGI + AE

AMX= 2291+66565

AMX= 68856

TCL= PRV + IVAPRV+ DTA+ AMX

TCL= 290 + 46 + 183 + 68856

TCL= 69375